Obfuscation Budget - Revision history

Hd-onions: /* Additional co-funding from H&D */

2021-05-14T18:01:11Z

Additional co-funding from H&D

← Older revision		Revision as of 20:01, 14 May 2021
Line 43:		Line 43:
	==Additional budget -- 1200,00 -- invoiced by karl (paid by TU Delft)==		==Additional budget -- 1200,00 -- invoiced by karl (paid by TU Delft)==

	==Additional co-funding from H&D==		==Additional co-funding (from H&D budget)==
	*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00		*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00


	--- total 800		--- total 800

Hd-onions: /* Additional budget -- 1200,00 -- invoiced by karl */

2021-05-14T18:00:51Z

Additional budget -- 1200,00 -- invoiced by karl

← Older revision		Revision as of 20:00, 14 May 2021
Line 41:		Line 41:
	--- total 6000		--- total 6000

	==Additional budget -- 1200,00 -- invoiced by karl==		==Additional budget -- 1200,00 -- invoiced by karl (paid by TU Delft)==



	==Additional co-funding from H&D==		==Additional co-funding from H&D==

Hd-onions: /* Overall Budget: */

2021-05-14T18:00:35Z

Overall Budget:

← Older revision		Revision as of 20:00, 14 May 2021
Line 7:		Line 7:
	\|Period=January - May 2021		\|Period=January - May 2021
	}}		}}
	==Overall Budget:==		==Overall Budget (paid by TU Delft)==

	===concept & design: Fee 60 / hrs -- 44hrs --- 2640,00 -- invoiced by anja===		===concept & design: Fee 60 / hrs -- 44hrs --- 2640,00 -- invoiced by anja===
Line 40:		Line 40:

	--- total 6000		--- total 6000


	==Additional budget -- 1200,00 -- invoiced by karl==		==Additional budget -- 1200,00 -- invoiced by karl==

Hd-onions: /* Additional co-founding from H&D */

2021-05-14T18:00:08Z

Additional co-founding from H&D

← Older revision		Revision as of 20:00, 14 May 2021
Line 46:		Line 46:


	==Additional co-~~founding~~ from H&D==		==Additional co-funding from H&D==
	*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00		*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00


	--- total 800		--- total 800

Hd-onions: /* Additional co-founding from H&D */

2021-05-14T17:53:04Z

Additional co-founding from H&D

← Older revision		Revision as of 19:53, 14 May 2021
Line 48:		Line 48:
	==Additional co-founding from H&D==		==Additional co-founding from H&D==
	*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00		*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00


	--- total 800		--- total 800

Hd-onions at 17:52, 14 May 2021

2021-05-14T17:52:48Z

← Older revision		Revision as of 19:52, 14 May 2021
Line 42:		Line 42:


	===Additional budget -- 1200,00 -- invoiced by karl===		==Additional budget -- 1200,00 -- invoiced by karl==



	==~~=Co~~-founding from H&D===		==Additional co-founding from H&D==
	+ 20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00		*20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00

			--- total 800

Hd-onions at 17:51, 14 May 2021

2021-05-14T17:51:33Z

← Older revision		Revision as of 19:51, 14 May 2021
Line 7:		Line 7:
	\|Period=January - May 2021		\|Period=January - May 2021
	}}		}}
	==Budget:==		==Overall Budget:==

	concept & design: Fee 60 / hrs -- 44hrs --- 2640,00 -- invoiced by anja		===concept & design: Fee 60 / hrs -- 44hrs --- 2640,00 -- invoiced by anja===
	website choreography		*website choreography
	wireframing, content overviews -- 12		*wireframing, content overviews -- 12
	structuring content (includes some editing work but main editing should be done by organization) -- 4		*structuring content (includes some editing work but main editing should be done by organization) -- 4
	visual identity 8 hrs + 2 hrs revisions + 2 for banners and adaption to different formats -- 12		*visual identity 8 hrs + 2 hrs revisions + 2 for banners and adaption to different formats -- 12
	includes: banner, image for communciation/promotion purposes		*includes: banner, image for communciation/promotion purposes
	testing & tweaking (last adjustments of css stuff together with Karl) (karl: 4 hrs) anja: 4 hrs -- 8		*testing & tweaking (last adjustments of css stuff together with Karl) (karl: 4 hrs) anja: 4 hrs -- 8
	reader (pdf to self-print) -- 6hrs + 2hrs -- 8		*reader (pdf to self-print) -- 6hrs + 2hrs -- 8

	development: Fee 60 / hrs -- 38hrs --- 2280,00 -- invoiced by karl		===development: Fee 60 / hrs -- 38hrs --- 2280,00 -- invoiced by karl===
	backend: -- 6		*backend: -- 6
	content management system -- 4		*content management system -- 4
	webSocket server -- 2		*webSocket server -- 2
	frontend: -- 16		*frontend: -- 16
	static content -- 2hrs		*static content -- 2hrs
	dynamic stuff: chats, liveness, bots as peers, livestream, etc... -- 14		*dynamic stuff: chats, liveness, bots as peers, livestream, etc... -- 14
	interfacing / integration with external tools		*interfacing / integration with external tools
	bbb bots – 16		*bbb bots – 16
	room info		*room info
	pad content		*pad content
	chat content		*chat content
	external chat (different channels) (part of frontend / backend budget)		*external chat (different channels) (part of frontend / backend budget)

			===Project management: Fee 40/hrs -- 27 hrs -- 1080,00 -- invoiced by karl & anja (540,00 each)===
			*estimated meeting time: -- 21
			*past meetings: -- 6
			*future meetings 5 meetings -- 15
			*project management & communication -- 6

	~~Project managment: Fee 40/hrs -- 27 hrs -- 1080,00 -- invoiced by karl & anja (540,00 each)~~
	~~estimated meeting time: -- 21~~
	~~past meetings: -- 6~~
	~~future meetings 5 meetings -- 15~~
	~~project managment & communication -- 6~~

	--- total 6000		--- total 6000

	~~Additional budget -- invoiced by karl~~
	~~1200,00~~

	--

	~~Co-founding from H&D~~
	~~+ 20 hrs financed from H&D -- 10 karl, 10 andre -- invoiced by karl / partially by andre .. rate 40,00 (double check with christine)~~

	--		===Additional budget -- 1200,00 -- invoiced by karl===

	~~Karl invoices 4020,00 from obfuscation~~
	~~- 5%~~
	~~+ co-funding hours from H&D ... to be checked with andré~~

	--		===Co-founding from H&D===
			+ 20 hrs financed from H&D -- invoiced by karl / partially by andre .. rate 40,00

Hd-onions: Created page with "{{Project |Name=Obfuscation Budget |Owner=Anja Groten |Hours=20 |Budget=Stimuleringsfonds |Categories=100% Development Program |Period=January - May 2021 }} ==Budget:== co..."

2021-05-14T17:48:55Z

Created page with "{{Project |Name=Obfuscation Budget |Owner=Anja Groten |Hours=20 |Budget=Stimuleringsfonds |Categories=100% Development Program |Period=January - May 2021 }} ==Budget:== co..."

New page

{{Project
|Name=Obfuscation Budget
|Owner=Anja Groten
|Hours=20
|Budget=Stimuleringsfonds
|Categories=100% Development Program
|Period=January - May 2021
}}
==Budget:==

concept & design: Fee 60 / hrs -- 44hrs --- 2640,00 -- invoiced by anja
website choreography
wireframing, content overviews -- 12
structuring content (includes some editing work but main editing should be done by organization) -- 4
visual identity 8 hrs + 2 hrs revisions + 2 for banners and adaption to different formats -- 12
includes: banner, image for communciation/promotion purposes
testing & tweaking (last adjustments of css stuff together with Karl) (karl: 4 hrs) anja: 4 hrs -- 8
reader (pdf to self-print) -- 6hrs + 2hrs -- 8

development: Fee 60 / hrs -- 38hrs --- 2280,00 -- invoiced by karl
backend: -- 6
content management system -- 4
webSocket server -- 2
frontend: -- 16
static content -- 2hrs
dynamic stuff: chats, liveness, bots as peers, livestream, etc... -- 14
interfacing / integration with external tools
bbb bots – 16
room info
pad content
chat content
external chat (different channels) (part of frontend / backend budget)

Project managment: Fee 40/hrs -- 27 hrs -- 1080,00 -- invoiced by karl & anja (540,00 each)
estimated meeting time: -- 21
past meetings: -- 6
future meetings 5 meetings -- 15
project managment & communication -- 6

--- total 6000

Additional budget -- invoiced by karl
1200,00

--

Co-founding from H&D
+ 20 hrs financed from H&D -- 10 karl, 10 andre -- invoiced by karl / partially by andre .. rate 40,00 (double check with christine)

--

Karl invoices 4020,00 from obfuscation
- 5%
+ co-funding hours from H&D ... to be checked with andré

--